NZ Solar Farm
Prepared for the Heredium, Lam Hong Group & Or Family · March 2026

Build New Zealand's
Largest Rooftop Solar Company

A NZ$7.5 million consortium investment to co-develop, govern, and scale a platform that combines utility-scale solar with the ambition to dominate New Zealand's rooftop solar market.

$25M
Total Raise
$7.5M
Consortium Allocation
$2.5M
Per Family
195MW
Total Portfolio
The Opportunity

Adam, Tong Yi & James — this is your vehicle to co-develop and govern NZ's solar future.

The Heredium Group's expertise in structuring long-term real asset portfolios for UHNW families, combined with the Lam Hong Group and Or family's investment acumen, creates a natural consortium for this opportunity. We are inviting a NZ$7.5 million allocation — $2.5 million per family — in HIL's NZ$25 million equity raise.

But this is more than a passive investment. Your consortium will have governance rights and co-development participation in what we intend to build into New Zealand's largest rooftop solar company. The utility-scale pipeline provides the foundation — 163MW of consented, ready-to-build solar farms backed by freehold land and institutional debt. The rooftop solar opportunity is the growth engine.

Heredium's existing NZ property portfolio and Eco Energy interests position the consortium perfectly to help grow out rooftop solar assets across commercial and industrial properties — creating a vertically integrated platform that spans utility-scale generation, rooftop installations, and land ownership.

Consortium Summary
Total RaiseNZ$25M
Consortium AllocationNZ$7.5M
HerediumNZ$2.5M
Lam Hong GroupNZ$2.5M
Or FamilyNZ$2.5M
Pre-Money ValuationNZ$60M
Base Case HTM IRR12.3%
Debt Partner
Goldman Sachs Asset Management
Up to $280M secured senior debt facility at ~8% p.a. covering up to 85% of capital costs per project.
The Growth Engine

Becoming NZ's Largest
Rooftop Solar Company

The utility-scale pipeline provides the foundation. Rooftop solar is the growth engine — and your consortium is the catalyst to accelerate it.

Grow Out Rooftop Assets

Leverage Heredium's existing NZ commercial property portfolio and network to deploy rooftop solar across industrial, commercial, and institutional buildings. Each installation generates immediate, contracted revenue with minimal land cost.

Co-Develop Existing Pipeline

Participate actively in the development of 163MW of consented utility-scale solar. Your consortium brings international real estate development expertise, capital structuring capability, and a network of UHNW co-investors.

Governance & Board Participation

As a cornerstone investor, the consortium will have governance rights including board representation. Shape strategy, approve major capital decisions, and ensure the platform scales in alignment with your long-term investment philosophy.

The Rooftop Solar Opportunity

New Zealand's rooftop solar market is at an inflection point. Commercial and industrial electricity prices are rising, corporate sustainability mandates are accelerating, and behind-the-meter solar offers immediate cost savings with no grid infrastructure required.

HIL's existing relationships with major corporates — Woolworths, McCain Foods, Ryman Healthcare, universities — provide a natural pipeline of rooftop deployment opportunities. Combined with Heredium's Eco Energy expertise and commercial property network, the consortium can build a rooftop portfolio that complements the utility-scale assets.

The vision: a vertically integrated platform that owns the land, generates utility-scale power, and deploys rooftop solar across NZ's commercial building stock — New Zealand's largest rooftop solar company.

195
MWp Utility-Scale
50+
MWp Rooftop Target
7+
Corporate Partners
#1
NZ Rooftop Goal
Consortium Structure

Governance & Co-Development Rights

This is not a passive investment. Your consortium will have meaningful governance participation and co-development rights.

Heredium

$2.5M

Lead consortium partner. International real estate portfolio structuring. Eco Energy expertise. NZ commercial property network.

Lam Hong Group

$2.5M

Strategic co-investor. Capital structuring and investment management expertise. Long-term family office perspective.

Or Family

$2.5M

Strategic co-investor. Business development and operational expertise. Growth-oriented investment philosophy.

Consortium Rights & Privileges

Governance

  • Board representation for the consortium
  • Approval rights on major capital allocation decisions
  • Quarterly reporting and strategic review participation
  • Input on rooftop solar strategy and growth direction

Co-Development

  • Active participation in rooftop solar pipeline development
  • Leverage Heredium's property network for deployment sites
  • Co-invest in new utility-scale projects as they emerge
  • Shape the platform into NZ's largest rooftop solar company
The Foundation

Freehold Land & Assets Across New Zealand

Heredium understands the enduring value of real assets. Every major HIL asset is underpinned by freehold land — capital preservation with infrastructure-grade returns above it.

Tararua farmland
Freehold

Tararua

North Island
Land Area
92 ha
Annual Revenue
$385K
Revenue / ha
$4,185
Valuation
$7.5M
Cap Rate
5.2%
Lease Term
35 yrs

100% owned by HIL subsidiary. Leased to Akuo Green Energy on a 35-year triple-net lease with CPI escalation and bank guarantee. Adjacent to Mangamaire substation. Cash flowing now.

OPERATIONAL — CASH FLOWING
Maungaturoto Solar Farm aerial view
Freehold

Maungaturoto

Northland, North Island
Land Area
16.7 ha
FY26 Revenue
$871K
Revenue / ha
$52,156
Capacity
21.0 MWp
HIL Ownership
37.8%
Output
32 GWh

16.7ha freehold land owned. Operational since November 2025. 10-year PPA with Mercury Energy (NZX listed, BBB+ rated) on behalf of Ryman Healthcare. $27M project debt from Westpac. Generates 32 GWh annually.

OPERATIONAL — CASH FLOWING SINCE NOV 2025
Lincoln University Solar
Licence

Lincoln University

Canterbury, South Island
Land Area
~2 ha
FY28 Revenue
$134K
Revenue / ha
$67,000
Capacity
1.4 MWp
Build Cost
$2.0M
Equity IRR
12.9%

Rooftop and ground-mount solar on Lincoln University campus under licence agreement. Behind-the-meter PPA with the university. First of the university partnership model demonstrating the rooftop solar growth strategy.

DEVELOPMENT — FID Q2 2026
Massey University Solar
Licence

Massey University

Palmerston North, North Island
Land Area
~11 ha
FY28 Revenue
$800K
Revenue / ha
$72,727
Capacity
7.0 MWp
Build Cost
$11.4M
Equity IRR
24.9%

Ground-mount solar on Massey University land under licence agreement. 25-year behind-the-meter PPA with Massey. Largest university solar installation in New Zealand. Demonstrates scalability of the institutional partnership model.

DEVELOPMENT — FID Q2 2026
Naseby Central Otago
Freehold

Naseby

Central Otago, South Island
Land Area
~128 ha
FY29 Revenue
$7.6M
Revenue / ha
$59,375
Capacity
80 MWp
Build Cost
$130.1M
Equity IRR
19.8–21.2%

Two-stage development (40MW + 40MW) on freehold land to be acquired with raise proceeds. Central Otago offers 2,000+ annual sunshine hours. MOUs signed with Oceania Gold and Otago University, sleeved through Genesis Energy.

LATE-STAGE DEVELOPMENT — FID Q2/Q3 2026
Solar panels
Freehold

Waimate

South Canterbury, South Island
Land Area
~15 ha
FY29 Revenue
$777K
Revenue / ha
$51,800
Capacity
9.4 MWp
Equity IRR
15.0%
PPA Term
20 Years

Freehold land to be acquired with raise proceeds. 20-year PPA with McCain Foods (NZ) via Meridian Energy sleeving arrangement. Supporting McCain's target of 100% renewable electricity by 2030. EPC by Chint Green Energy NZ.

LATE-STAGE DEVELOPMENT — FID Q2 2026
Ashley Canterbury Plains
Freehold

Ashley

Canterbury, South Island
Land Area
~105 ha
FY29 Revenue
$6.5M
Revenue / ha
$62,190
Capacity
65.6 MWp
Build Cost
$106.3M
Equity IRR
20.2%

Freehold land option to be settled with raise proceeds. Transformative data centre partnership: sovereign AI data centre co-location with 10MW baseload demand and 30-year PPA for 100% output. Direct GXP adjacency. NZ's first renewable-powered digital infrastructure hub.

LATE-STAGE DEVELOPMENT — FID Q3 2026

Full Asset Portfolio Summary

PropertyLocationTenureLand AreaCapacityStatusRevenue p.a.$/ha p.a.
TararuaNorth IslandFreehold92 ha Operational$385K$4,185
MaungaturotoNorth IslandFreehold16.7 ha21.0 MWp Operational$871K$52,156
Lincoln UniversitySouth IslandLicence~2 ha1.4 MWp Development$134K (FY28)$67,000
Massey UniversityNorth IslandLicence~11 ha7.0 MWp Development$800K (FY28)$72,727
NasebySouth IslandFreehold (to purchase)~128 ha80 MWp Development$7.6M (FY29)$59,375
WaimateSouth IslandFreehold (to purchase)~15 ha9.4 MWp Development$777K (FY29)$51,800
AshleySouth IslandFreehold (option)~105 ha65.6 MWp Development$6.5M (FY29)$62,190
Equity Returns

High & Growing Dividends

Consistent with Heredium's philosophy of steady long-term capital growth — distributions are forecast to grow significantly as the portfolio matures.

Total Annual Dividends
$16M
Portfolio-wide distribution
Consortium Share (8.8%)
$1.41M
Heredium + Lam Hong + Or
Per Family
$470K
On $2.5M invested — 18.8% yield
Heredium
$470K
Annual dividend on $2.5M invested
Lam Hong Group
$470K
Annual dividend on $2.5M invested
Or Family
$470K
Annual dividend on $2.5M invested

Illustrative Returns

Base Case (35yr, 85% gearing)
12.3%20.8%
Delayed Build (+6 months)
11.6%18.3%
Wholesale Price -10%
11.8%20.8%
Wholesale Price +10%
12.7%20.8%
Higher Base Rates (+50bps)
11.8%19.9%
HTM IRR5yr Exit IRR

Why Heredium Group Fits

Real Asset Philosophy

Since 1987, Heredium has focused on capital preservation through real assets. Freehold NZ land with contracted solar income is the ultimate expression of that philosophy.

Eco Energy Expertise

Heredium's Eco Energy division complements the rooftop solar growth strategy — bringing energy transition expertise to the consortium.

UHNW Network

Heredium's network of UHNW families provides potential co-investment capital for future growth and platform expansion.

Development Pipeline

163MW Ready to Build

All projects have land secured, geotech completed, and resource consents in place or well progressed.

Solar FarmMWpCost ($M)Equity IRRCounterpartyFY29 CF ($M)Land
Lincoln University1.42.012.9%Lincoln University0.1Licence
Massey University7.011.424.9%Massey University0.8Licence
Waimate9.415.915.0%McCain Foods (NZ)0.8FREEHOLD
Naseby Stage 140.064.519.8%Oceania Gold / Genesis3.6FREEHOLD
Ashley65.6106.320.2%Data Centre Operator6.5FREEHOLD
Naseby Stage 240.065.621.2%Otago Uni / Genesis4.0FREEHOLD
Total Pipeline163.3$266.815.8
PPA Counterparties

Investment-Grade Offtakers

Mercury Energy
NZX, BBB+
Woolworths
ASX, A- rated
McCain Foods
$325M revenue
Ryman Healthcare
NZX Listed
Tatua Co-op
25yr PPA
Massey University
2nd largest NZ uni
Lincoln University
Canterbury
Oceania Gold
NZX/ASX Listed
Next Steps

Consortium Confirmation

We invite Adam, Tong Yi and James to confirm the consortium's interest in a NZ$7.5 million allocation ($2.5M per family). Following confirmation, we will provide full dataroom access, draft subscription and shareholders agreements with governance provisions, and progress toward binding commitment.

Stage 1
Confirmation of Interest
Expression of interest and indicative allocation
Stage 2
Governance Framework
Agree board representation, co-development rights, and rooftop strategy
Stage 3
Binding Commitment
Target April 2026 — DD, subscription agreement, shareholders agreement
Contact
Harbour Infrastructure Limited
Prepared with Jarden
Nexia New Zealand, Level 1, 5 William Laurie Place, Albany, Auckland 0632